| Revenue | DKK 862K | +184% |
| EBITDA | DKK 862K | +183% |
| Net profit | DKK 367K | +524% |
| Total assets | DKK 10,1M | +16% |
| Equity | DKK -319K | +54% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -381 | -281 | 149 | 102 | 132 | 481 | 402 | 304 | 862 |
| Staff expenses | -126 | -124 | -132 | -10 | -119 | -126 | -2 | -1 | -0 |
| EBITDA | -507 | -406 | 17 | 112 | 13 | 325 | 405 | 305 | 862 |
| Depreciation & amort. | -2 | -0 | -51 | -57 | -71 | -110 | -87 | -87 | -129 |
| EBIT | -509 | -406 | -34 | 55 | -59 | 215 | 317 | 217 | 733 |
| Net financials | -22 | -3 | -32 | -63 | -50 | -148 | -157 | -159 | -348 |
| Profit before tax | -530 | -409 | -66 | -8 | -108 | 67 | 160 | 59 | 385 |
| Tax | -0 | -0 | -0 | -0 | -100 | -0 | -0 | -0 | 18 |
| Net profit | -530 | -409 | -66 | -8 | -8 | 67 | 160 | 59 | 367 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 54 | 14 | 1.758 | 1.664 | 7.340 | 6.390 | 6.905 | 8.759 | 10.145 |
| Equity | -480 | -889 | -955 | -963 | -971 | -905 | -744 | -685 | -319 |
| Long-term debt | 0 | 0 | 42 | 644 | 5.652 | 5.552 | 5.672 | 5.126 | 6.695 |
| Short-term debt | 535 | 903 | 2.671 | 1.984 | 2.659 | 1.743 | 1.977 | 4.318 | 3.768 |
| Total debt | 535 | 903 | 2.713 | 2.627 | 8.311 | 7.295 | 7.649 | 9.444 | 10.463 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MORTEN SØGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Leif Søgaard Hansen | Management | 0 companies |