| Revenue | DKK 536K | -1% |
| EBITDA | DKK 79K | -26% |
| Net profit | DKK 59K | -26% |
| Total assets | DKK 248K | +79% |
| Equity | DKK 54K | +1108% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 690 | 566 | 536 | 526 | 543 | 536 |
| Staff expenses | -0 | -0 | -0 | -300 | -495 | -492 | -500 | -435 | -457 |
| EBITDA | 0 | -5 | 0 | 390 | 71 | 24 | 25 | 107 | 79 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | -5 | 0 | 390 | 71 | 24 | 25 | 107 | 79 |
| Net financials | -45 | 0 | 0 | -417 | -36 | -19 | -11 | -3 | -2 |
| Profit before tax | -45 | -5 | 0 | -28 | 35 | 5 | 14 | 103 | 77 |
| Tax | -0 | -0 | -0 | -5 | 2 | 1 | 3 | 23 | 17 |
| Net profit | -45 | -5 | 0 | -23 | 27 | 4 | 11 | 80 | 59 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 | 0 | 0 | 329 | 373 | 156 | 131 | 138 | 248 |
| Equity | 5 | -0 | -0 | -128 | -101 | -97 | -86 | -5 | 54 |
| Long-term debt | 0 | 0 | 0 | 343 | 189 | 61 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 113 | 285 | 193 | 217 | 144 | 194 |
| Total debt | 0 | 0 | 0 | 456 | 474 | 253 | 217 | 144 | 194 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Unofficial title | Unofficial title | 2025 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Ahlfeldt Mortensen | Unofficial title | 0 companies |