| Revenue | DKK 330K | +19% |
| EBITDA | DKK -95K | +20% |
| Net profit | DKK -76K | +20% |
| Total assets | DKK 229K | -10% |
| Equity | DKK -53K | -336% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 53 | 100 | 124 | 149 | 440 | 491 | 420 | 256 | 276 | 330 |
| Staff expenses | -166 | -142 | -139 | -112 | -267 | -380 | -394 | -394 | -394 | -424 |
| EBITDA | -114 | -42 | -14 | 37 | 173 | 111 | 25 | -138 | -119 | -95 |
| Depreciation & amort. | -0 | -0 | -10 | -13 | -13 | -13 | -13 | -3 | -0 | -0 |
| EBIT | -114 | -42 | -25 | 24 | 160 | 98 | 13 | -141 | -119 | -95 |
| Net financials | 0 | 0 | -0 | -2 | -3 | -2 | -1 | -0 | -2 | -2 |
| Profit before tax | -114 | -42 | -25 | 22 | 157 | 96 | 12 | -141 | -121 | -97 |
| Tax | -24 | -9 | -6 | 10 | 34 | 21 | 3 | -31 | -26 | -21 |
| Net profit | -90 | -33 | -19 | 12 | 123 | 75 | 9 | -110 | -95 | -76 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 142 | 206 | 186 | 262 | 535 | 421 | 457 | 329 | 253 | 229 |
| Equity | 60 | 27 | 8 | 20 | 143 | 218 | 227 | 117 | 23 | -53 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 82 | 177 | 177 | 239 | 391 | 202 | 230 | 212 | 230 | 282 |
| Total debt | 82 | 177 | 177 | 239 | 391 | 202 | 230 | 212 | 230 | 282 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TO Management | Management | 2025 | — | — |
TB Founder | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T. OVERSØ HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
N.F. Invest ApS | Company | 33.3% | 33.3% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Tommy Oversø | Management | 0 companies |
| Thomas Bredvig Jakobsen | Founder | 0 companies |