| Revenue | DKK -15K | +25% |
| EBITDA | DKK -15K | -25% |
| Net profit | DKK -24K | -184% |
| Total assets | DKK 262K | -49% |
| Equity | DKK 252K | -39% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | 51 | 53 | 94 | 115 | 114 | -24 | -11 | -12 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10 | 51 | 86 | 386 | 231 | -200 | -24 | -11 | -12 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10 | 51 | 86 | 386 | 231 | -200 | -24 | -11 | -12 | -15 |
| Net financials | 137 | 90 | -57 | -78 | -67 | -66 | -38 | 35 | 41 | -10 |
| Profit before tax | 147 | 141 | 29 | 308 | 163 | -266 | -63 | 23 | 29 | -24 |
| Tax | 33 | 33 | 7 | 68 | 37 | -149 | -0 | -0 | -0 | -0 |
| Net profit | 113 | 109 | 22 | 240 | 127 | -117 | -63 | 23 | 29 | -24 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 772 | 1.302 | 1.631 | 2.203 | 2.440 | 798 | 493 | 515 | 510 | 262 |
| Equity | 163 | 272 | 294 | 534 | 661 | 544 | 481 | 504 | 411 | 252 |
| Long-term debt | 588 | 973 | 1.227 | 1.190 | 1.167 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 18 | 49 | 42 | 346 | 452 | 253 | 12 | 10 | 99 | 10 |
| Total debt | 606 | 1.022 | 1.269 | 1.536 | 1.619 | 253 | 12 | 10 | 99 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LL Founder | Founder | 2016 | — | — |
ST Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Lindhardt Hasselager | Founder | 0 companies |
| Steen Tougaard Vistisen | Management | 0 companies |