| Revenue | DKK 652K | -45% |
| EBITDA | DKK 652K | +1644% |
| Net profit | DKK 225K | +143% |
| Total assets | DKK 6,6M | +4% |
| Equity | DKK 1,8M | +14% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 389 | 492 | 505 | 320 | 199 | 655 | 379 | 442 | 1.189 | 652 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 389 | 492 | 505 | 320 | 199 | 655 | 379 | 442 | 37 | 652 |
| Depreciation & amort. | -91 | -183 | -92 | -136 | -200 | -200 | -200 | -209 | -195 | -149 |
| EBIT | 297 | 309 | 413 | 184 | -1 | 456 | 179 | 234 | -158 | 503 |
| Net financials | -61 | -88 | -66 | -112 | -196 | -170 | -182 | -334 | -339 | -215 |
| Profit before tax | 237 | 221 | 347 | 72 | -197 | 286 | -3 | -100 | -497 | 288 |
| Tax | 52 | 49 | 76 | 16 | -10 | 87 | 23 | 2 | 29 | 63 |
| Net profit | 185 | 172 | 271 | 56 | -188 | 199 | -26 | -102 | -526 | 225 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.472 | 4.397 | 6.738 | 6.807 | 9.761 | 9.759 | 8.801 | 10.215 | 6.310 | 6.568 |
| Equity | 237 | 409 | 680 | 736 | 548 | 2.248 | 2.222 | 2.120 | 1.594 | 1.820 |
| Long-term debt | 3.494 | 3.175 | 5.254 | 4.344 | 6.708 | 6.121 | 5.583 | 7.248 | 3.261 | 3.923 |
| Short-term debt | 730 | 809 | 789 | 1.710 | 2.497 | 1.340 | 934 | 764 | 1.347 | 645 |
| Total debt | 4.224 | 3.984 | 6.043 | 6.054 | 9.205 | 7.461 | 6.517 | 8.012 | 4.608 | 4.568 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
bcm holding aps | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Torben Lindemose Christiansen | Chief Executive Officer | 0 companies |