| Revenue | DKK 391K | +0% |
| EBITDA | DKK 391K | -68% |
| Net profit | DKK 19K | -97% |
| Total assets | DKK 14,3M | -1% |
| Equity | DKK 3,2M | +1% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25 | 68 | 54 | 153 | 200 | 314 | 402 | 393 | 391 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 25 | 68 | 54 | 153 | 700 | 563 | 1.377 | 1.235 | 391 |
| Depreciation & amort. | 7 | -9 | -11 | -24 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 18 | 59 | 43 | 129 | 700 | 563 | 1.377 | 1.235 | 391 |
| Net financials | -33 | -20 | -68 | -86 | -83 | -147 | -199 | -347 | -365 |
| Profit before tax | -15 | 39 | -25 | 43 | 617 | 417 | 1.177 | 888 | 27 |
| Tax | -3 | 9 | -5 | 9 | 136 | 92 | 259 | 195 | 8 |
| Net profit | -11 | 31 | -19 | 33 | 481 | 325 | 918 | 693 | 19 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.640 | 1.660 | 3.748 | 5.657 | 7.075 | 9.697 | 11.797 | 14.344 | 14.271 |
| Equity | 39 | 69 | 50 | 83 | 1.260 | 1.586 | 2.504 | 3.197 | 3.215 |
| Long-term debt | 1.240 | 1.186 | 2.104 | 3.493 | 3.364 | 5.357 | 5.104 | 5.930 | 5.721 |
| Short-term debt | 362 | 399 | 1.581 | 2.057 | 2.122 | 2.360 | 3.572 | 4.404 | 4.513 |
| Total debt | 1.601 | 1.586 | 3.684 | 5.550 | 5.485 | 7.717 | 8.675 | 10.334 | 10.234 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SFS HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Stefan Fænø Simonsen | Management | 0 companies |