| Revenue | DKK 1,2M | -43% |
| EBITDA | DKK 204K | -75% |
| Net profit | DKK 150K | -76% |
| Total assets | DKK 3,4M | -2% |
| Equity | DKK 2,9M | -2% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.687 | 1.642 | 1.431 | 2.224 | 975 | 2.525 | 2.106 | 2.713 | 2.080 | 1.193 |
| Staff expenses | -1.298 | -1.398 | -1.171 | -1.319 | -750 | -1.415 | -1.216 | -1.511 | -1.257 | -989 |
| EBITDA | 389 | 244 | 260 | 905 | 225 | 1.109 | 890 | 1.202 | 823 | 204 |
| Depreciation & amort. | 3 | -22 | -5 | -10 | -6 | -21 | -1 | -8 | -0 | -0 |
| EBIT | 386 | 223 | 255 | 895 | 219 | 1.088 | 888 | 1.194 | 823 | 204 |
| Net financials | -0 | -1 | -0 | -1 | -5 | -5 | -5 | 0 | 0 | -3 |
| Profit before tax | 386 | 222 | 254 | 895 | 214 | 1.083 | 883 | 1.194 | 823 | 201 |
| Tax | 101 | 61 | 61 | 198 | 62 | 250 | 212 | 272 | 192 | 51 |
| Net profit | 285 | 161 | 193 | 696 | 152 | 833 | 671 | 923 | 631 | 150 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 927 | 745 | 761 | 1.650 | 1.795 | 2.597 | 2.871 | 3.875 | 3.519 | 3.441 |
| Equity | 335 | 296 | 489 | 1.185 | 1.337 | 1.970 | 2.291 | 3.013 | 2.986 | 2.912 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 590 | 448 | 273 | 465 | 459 | 627 | 581 | 862 | 533 | 529 |
| Total debt | 590 | 448 | 273 | 465 | 459 | 627 | 581 | 862 | 533 | 529 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GRANE HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Grane Nielsen | Chief Executive Officer | 0 companies |