| Revenue | DKK -15K | -5800% |
| EBITDA | DKK -15K | -5800% |
| Net profit | DKK -305K | +58% |
| Total assets | DKK 558K | -30% |
| Equity | DKK -1,7M | -21% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Revenue | -86 | -57 | -72 | -21 | 1 | 0 | -15 |
| Staff expenses | -0 | -73 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -86 | -130 | -72 | -21 | 1 | 0 | -15 |
| Depreciation & amort. | -57 | -188 | -204 | -204 | -204 | -869 | -250 |
| EBIT | -143 | -318 | -277 | -225 | -203 | -868 | -265 |
| Net financials | -44 | -88 | -74 | -80 | -84 | -58 | -55 |
| Profit before tax | -187 | -406 | -351 | -306 | -287 | -927 | -321 |
| Tax | -41 | -89 | -77 | -67 | -63 | -204 | -16 |
| Net profit | -146 | -317 | -274 | -238 | -224 | -723 | -305 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|
| Total assets | 2.196 | 1.919 | 1.746 | 1.600 | 1.459 | 793 | 558 |
| Equity | 354 | 37 | -237 | -475 | -699 | -1.421 | -1.727 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 2.284 |
| Short-term debt | 1.842 | 1.881 | 1.983 | 2.075 | 2.157 | 2.215 | 0 |
| Total debt | 1.842 | 1.881 | 1.983 | 2.075 | 2.157 | 2.215 | 2.284 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
GS Unofficial title | Unofficial title | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TC - Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Per Mogens Larsen | Chief Executive Officer | 0 companies |
| Gunvor Sundgaard Happe | Unofficial title | 0 companies |
| Michael Kjær | Chairman | 0 companies |
| Ann-Katrine Søgaard Schou-Jensen | Board of Directors | 0 companies |
| Leif Viktor Hansen | Chairman | 0 companies |
| Michael Dines Schlünssen | Board of Directors | 0 companies |