| Revenue | DKK 1,7M | +19% |
| EBITDA | DKK 93K | +145% |
| Net profit | DKK 79K | +133% |
| Total assets | DKK 1,8M | -7% |
| Equity | DKK 1,4M | +6% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 128 | 187 | 826 | 1.224 | 1.160 | 1.825 | 2.210 | 2.723 | 1.465 | 1.741 |
| Staff expenses | -0 | -0 | -491 | -627 | -1.383 | -951 | -1.720 | -2.308 | -1.671 | -1.648 |
| EBITDA | 128 | 187 | 334 | 597 | -223 | 874 | 491 | 415 | -206 | 93 |
| Depreciation & amort. | 129 | -138 | -149 | -22 | -26 | -29 | -170 | -76 | -6 | -6 |
| EBIT | -1 | 49 | 185 | 575 | -249 | 845 | 321 | 339 | -212 | 86 |
| Net financials | -0 | -0 | -1 | 12 | 52 | -7 | -31 | -43 | -23 | -8 |
| Profit before tax | -1 | 49 | 184 | 587 | -197 | 839 | 290 | 296 | -235 | 79 |
| Tax | -0 | 12 | 40 | 130 | -33 | 158 | 66 | 72 | 1 | -0 |
| Net profit | -1 | 37 | 144 | 457 | -165 | 681 | 224 | 224 | -237 | 79 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 436 | 461 | 457 | 2.529 | 1.367 | 1.841 | 2.194 | 2.581 | 1.909 | 1.771 |
| Equity | 49 | 86 | 230 | 687 | 522 | 1.203 | 1.427 | 1.651 | 1.314 | 1.393 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 387 | 374 | 227 | 1.843 | 845 | 633 | 768 | 931 | 595 | 378 |
| Total debt | 387 | 374 | 227 | 1.843 | 845 | 638 | 768 | 931 | 595 | 378 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 25.0% | 25.0% | 2016 | |
FCS Event ApS | Company | 100.0% | 100.0% | 2016 |
FUCHS HOLDING ApS | Company | 66.7% | 66.7% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Stakemann | Management | 0 companies |