| Revenue | DKK 11M | +0% |
| EBITDA | DKK 59,7M | +439% |
| Net profit | DKK 40,2M | +1786% |
| Total assets | DKK 405,7M | +13% |
| Equity | DKK 200,3M | +25% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -13 | — | — | 7.095 | 7.341 | 9.796 | 11.064 | 11.020 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -13 | -76 | 7.001 | 7.095 | 7.341 | 28.696 | 11.064 | 59.680 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -2.095 | -2.096 | -2.096 | -2.096 | -2.096 |
| EBIT | -7 | -13 | -76 | 7.001 | 5.000 | 5.246 | 26.600 | 8.968 | 57.584 |
| Net financials | 0 | -1 | -404 | -2.203 | -2.023 | -1.737 | 16.904 | -6.236 | 42.620 |
| Profit before tax | -7 | -14 | -480 | 5.730 | 5.358 | 109.109 | 24.604 | 2.733 | 51.544 |
| Tax | -2 | -3 | -106 | 1.261 | 1.179 | 24.077 | 5.488 | 601 | 11.340 |
| Net profit | -6 | -11 | -374 | 4.469 | 4.179 | 85.032 | 19.115 | 2.132 | 40.204 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 52 | 28.395 | 184.759 | 183.503 | 183.725 | 287.277 | 364.639 | 359.698 | 405.736 |
| Equity | 44 | 33 | 45.159 | 49.629 | 53.808 | 138.840 | 157.955 | 160.087 | 200.291 |
| Long-term debt | 0 | 0 | 111.161 | 105.218 | 99.257 | 93.280 | 166.602 | 161.004 | 153.980 |
| Short-term debt | 8 | 28.362 | 28.439 | 25.038 | 25.751 | 27.478 | 8.706 | 6.630 | 8.476 |
| Total debt | 8 | 28.362 | 139.600 | 130.256 | 125.008 | 120.758 | 175.307 | 167.633 | 162.456 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Management | Management | 2016 | — | — |
NT Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
3C GROUPS A/S | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Boulund Knudsen | Management | 0 companies |
| Niels Thorborg | Management | 0 companies |