| Revenue | DKK 2,8M | +202% |
| EBITDA | DKK 2,4M | +207% |
| Net profit | DKK 2,3M | +189% |
| Total assets | DKK 3,6M | +5% |
| Equity | DKK 2,9M | +402% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 781 | 1.365 | 5.533 | 2.833 | 7.457 | 4.486 | 924 | 2.787 |
| Staff expenses | -614 | -1.166 | -1.578 | -1.099 | -6.412 | -5.608 | -3.162 | -396 |
| EBITDA | 167 | 198 | 955 | 1.734 | 1.044 | -1.122 | -2.238 | 2.391 |
| Depreciation & amort. | -30 | -116 | -205 | -235 | -337 | -378 | -310 | -161 |
| EBIT | 137 | 83 | 750 | 1.499 | 707 | -1.501 | -2.548 | 2.230 |
| Net financials | -4 | -19 | -5 | -24 | -57 | -74 | -20 | 41 |
| Profit before tax | 133 | 64 | 745 | 1.475 | 650 | -1.574 | -2.569 | 2.272 |
| Tax | 40 | 25 | 177 | 328 | 161 | -340 | 21 | -38 |
| Net profit | 93 | 39 | 568 | 1.147 | 490 | -1.235 | -2.589 | 2.310 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.070 | 1.248 | 2.704 | 2.074 | 8.526 | 5.688 | 3.446 | 3.606 |
| Equity | 323 | 362 | 930 | 526 | 4.399 | 3.164 | 575 | 2.885 |
| Long-term debt | 0 | 0 | 0 | 0 | 147 | 0 | 0 | 0 |
| Short-term debt | 747 | 886 | 1.774 | 1.548 | 3.961 | 2.524 | 2.872 | 721 |
| Total debt | 747 | 886 | 1.774 | 1.548 | 4.107 | 2.524 | 2.872 | 721 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Management | Management | 2022 | — | — |
AH Management | Management | 2020 | — | — |
DS Management | Management | 2022 | — | — |
NL Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
oVenture ApS | Company | 20.0% | 20.0% | 2020 |
NL VIBORG HOLDING ApS | Company | 20.0% | 20.0% | 2020 |
LoveMondays ApS | Company | 10.0% | 10.0% | 2020 |
Guerilla Capital ApS | Company | 10.0% | 10.0% | 2020 |
Poster & Frame Art Group ApS | Company | 100.0% | 100.0% | 2022 |
Citatplakat Holding ApS | Company | 33.3% | 33.3% | 2020 |
Andreas Helbo Holding ApS | Company | 20.0% | 20.0% | 2020 |
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2016 | |
Bladt-Laursen Ventures ApS | Company | 20.0% | 20.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Kevin Agerholm Christensen | Management | 0 companies |
| Andreas Helbo Beck | Management | 0 companies |
| Danni Steen Leonhardt Wegner | Management | 0 companies |
| Nikolaj Lykke Viborg | Management | 0 companies |
| Jan Dal Lehrmann | Chairman | 0 companies |
| Carina Haddoque | Chairman | 0 companies |
| Leif Nørgaard | Board of Directors | 0 companies |
| Jesper Buch | Board of Directors | 0 companies |