| Revenue | DKK 995K | +1% |
| EBITDA | DKK 995K | +1% |
| Net profit | DKK 1,6M | +2138% |
| Total assets | DKK 10M | +30% |
| Equity | DKK 1,6M | +871% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 339 | 325 | 723 | 1.199 | 3.418 | 134 | 376 | 1.019 | 987 | 995 |
| Staff expenses | -123 | -117 | -307 | -812 | -2.514 | -131 | -429 | -38 | -0 | -0 |
| EBITDA | 216 | 207 | 415 | 387 | 888 | -32 | -53 | 1.033 | 987 | 995 |
| Depreciation & amort. | -6 | -14 | -41 | -68 | -85 | -221 | -576 | -667 | -600 | -716 |
| EBIT | 210 | 193 | 374 | 319 | 803 | -253 | -629 | 366 | 387 | 279 |
| Net financials | -2 | -0 | -1 | 0 | -12 | -2 | -123 | -281 | -295 | 1.291 |
| Profit before tax | 209 | 193 | 373 | 319 | 815 | -255 | -752 | 85 | 92 | 1.570 |
| Tax | 47 | 43 | 84 | 76 | 183 | -49 | -165 | 19 | 23 | 9 |
| Net profit | 162 | 150 | 289 | 243 | 632 | -206 | -587 | 66 | 70 | 1.561 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 270 | 332 | 741 | 1.175 | 3.398 | 2.397 | 4.699 | 6.759 | 7.677 | 10.012 |
| Equity | 212 | 259 | 470 | 526 | 1.048 | 729 | 28 | 94 | 164 | 1.589 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.439 | 1.368 | 3.034 | 2.925 |
| Short-term debt | 59 | 68 | 259 | 638 | 2.337 | 1.647 | 3.209 | 5.297 | 4.479 | 5.438 |
| Total debt | 59 | 68 | 259 | 638 | 2.337 | 1.647 | 4.648 | 6.665 | 7.513 | 8.364 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|