| Revenue | DKK 2,9M | +94% |
| EBITDA | DKK 1,8M | +289% |
| Net profit | DKK 1,8M | +275% |
| Total assets | DKK 849K | -28% |
| Equity | DKK 849K | +186% |
| Employees | 11 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.633 | 2.120 | 2.581 | 2.519 | 3.228 | 2.598 | 1.851 | 1.503 | 2.913 |
| Staff expenses | -1.410 | -1.808 | -2.178 | -1.823 | -2.342 | -2.357 | -2.532 | -2.477 | -1.070 |
| EBITDA | 223 | 312 | 404 | 696 | 886 | 242 | -681 | -975 | 1.843 |
| Depreciation & amort. | -91 | -206 | -251 | -260 | -186 | -54 | -42 | -29 | -9 |
| EBIT | 132 | 105 | 152 | 436 | 700 | 187 | -724 | -1.003 | 1.834 |
| Net financials | -34 | -59 | -37 | -28 | -25 | -17 | -14 | -44 | -2 |
| Profit before tax | 98 | 47 | 115 | 408 | 675 | 170 | -738 | -1.047 | 1.832 |
| Tax | 27 | 12 | 26 | 91 | 162 | 37 | 43 | -0 | -0 |
| Net profit | 71 | 34 | 89 | 317 | 513 | 132 | -781 | -1.047 | 1.832 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 778 | 1.395 | 1.346 | 2.035 | 2.366 | 1.886 | 1.430 | 1.178 | 849 |
| Equity | 71 | 106 | 195 | 368 | 826 | 902 | 64 | -983 | 849 |
| Long-term debt | 0 | 0 | 0 | 62 | 0 | 31 | 0 | 0 | 0 |
| Short-term debt | 694 | 1.274 | 1.152 | 1.604 | 1.540 | 954 | 1.366 | 2.161 | 0 |
| Total debt | 694 | 1.274 | 1.152 | 1.667 | 1.540 | 985 | 1.366 | 2.161 | 0 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|