| Revenue | DKK 43K | -40% |
| EBITDA | DKK 30K | +206% |
| Net profit | DKK 30K | +292% |
| Total assets | DKK 902K | -2% |
| Equity | DKK 165K | +22% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | 12 | 33 | 23 | 33 | 51 | 29 | 71 | 43 |
| Staff expenses | -0 | -0 | -0 | -2 | -0 | -0 | -0 | -16 | -13 |
| EBITDA | 7 | 3 | 20 | 6 | 26 | 23 | 16 | 10 | 30 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | 3 | 20 | 6 | 26 | 23 | 16 | 10 | 30 |
| Net financials | 0 | -0 | -0 | 0 | -0 | -1 | -1 | 0 | 0 |
| Profit before tax | 7 | 3 | 20 | 6 | 26 | 22 | 15 | 10 | 30 |
| Tax | 2 | 1 | 4 | 1 | 6 | 5 | 3 | 2 | -0 |
| Net profit | 6 | 2 | 15 | 4 | 20 | 17 | 12 | 8 | 30 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 61 | 365 | 398 | 534 | 472 | 865 | 854 | 917 | 902 |
| Equity | 56 | 58 | 73 | 78 | 98 | 115 | 127 | 135 | 165 |
| Long-term debt | 6 | 301 | 304 | 421 | 306 | 717 | 720 | 767 | 713 |
| Short-term debt | 0 | 7 | 21 | 35 | 68 | 33 | 7 | 15 | 25 |
| Total debt | 6 | 307 | 325 | 457 | 374 | 750 | 727 | 783 | 737 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2016 | |
| Individual | 33.3% | 33.3% | 2016 | |
| Individual | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|