| Revenue | DKK 1,7M | -41% |
| EBITDA | DKK -1,1M | -489% |
| Net profit | DKK -1M | -361% |
| Total assets | DKK 8,7M | -6% |
| Equity | DKK 6,5M | -14% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -632 | 440 | 845 | 4.088 | 8.646 | 5.811 | 945 | 8.365 | 2.952 | 1.731 |
| Staff expenses | -264 | -192 | -267 | -3.151 | -4.215 | -4.940 | -724 | -3.874 | -3.147 | -2.877 |
| EBITDA | -896 | 249 | 578 | 937 | 4.431 | 872 | 222 | 4.491 | -194 | -1.146 |
| Depreciation & amort. | -5 | -11 | -17 | -31 | -29 | -23 | -1 | -3 | -0 | -0 |
| EBIT | -900 | 238 | 561 | 906 | 4.402 | 849 | 220 | 4.488 | -194 | -1.146 |
| Net financials | -1 | -2 | -6 | -18 | -36 | -65 | -5 | -19 | -19 | 124 |
| Profit before tax | -899 | 236 | 555 | 888 | 4.367 | 784 | 215 | 4.468 | -213 | -1.022 |
| Tax | -0 | -0 | -0 | 178 | 965 | 184 | 44 | 991 | 8 | -0 |
| Net profit | -899 | 236 | 555 | 709 | 3.402 | 600 | 171 | 3.477 | -222 | -1.022 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 72 | 1.672 | 6.897 | 7.729 | 14.286 | 10.346 | 11.206 | 15.851 | 9.218 | 8.653 |
| Equity | -849 | -613 | -59 | 651 | 4.053 | 3.727 | 3.898 | 7.735 | 7.514 | 6.492 |
| Long-term debt | 0 | 0 | 0 | 809 | 0 | 725 | 0 | 0 | 0 | 0 |
| Short-term debt | 921 | 2.285 | 6.956 | 6.269 | 10.233 | 5.894 | 7.308 | 8.115 | 1.704 | 2.161 |
| Total debt | 921 | 2.285 | 6.956 | 7.078 | 10.233 | 6.620 | 7.308 | 8.115 | 1.704 | 2.161 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KV Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FH Sektion Aarhus | Company | 15.0% | 15.0% | 2021 |
FH Horsens Hedensted | Company | 15.0% | 15.0% | 2021 |
FH Herning og Ikast-Brande | Company | 15.0% | 15.0% | 2021 |
FH Østjylland | Company | 15.0% | 15.0% | 2021 |
FH Skive-Viborg | Company | 15.0% | 15.0% | 2021 |
FH-Sektion Vestjylland | Company | 15.0% | 15.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Kresten Vendelboe | Management | 0 companies |
| Daniel Isak Dallerup | Board of Directors | 0 companies |
| Gert Ringgaard | Chairman | 0 companies |
| Brian Tollak Nielsen | Board of Directors | 0 companies |
| Hans Abildgård Sørensen | Board of Directors | 0 companies |
| Nana Højlund | Board of Directors | 0 companies |
| Poul Jean Hansen | Board of Directors | 0 companies |
| Hans Christian Toftgaard Enevoldsen | Chairman | 0 companies |
| Viggo Thinggaard | Chairman | 0 companies |
| Helge Albertsen | Chairman | 0 companies |
| Ole Vagn Christiansen | Chairman | 0 companies |
| Lone Børlum | Board of Directors | 0 companies |
| Lars Møller Pedersen | Board of Directors | 0 companies |