| Revenue | DKK 4,3M | +32% |
| EBITDA | DKK 2,3M | +20% |
| Net profit | DKK 1,3M | +31% |
| Total assets | DKK 4,2M | -5% |
| Equity | DKK 2,3M | +141% |
| Employees | 42 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 399 | 144 | 519 | 712 | 1.004 | 633 | 881 | 3.246 | 4.286 |
| Staff expenses | -224 | -296 | -326 | -266 | -342 | -465 | -598 | -1.306 | -1.967 |
| EBITDA | 175 | -152 | 194 | 446 | 662 | 169 | 282 | 1.940 | 2.320 |
| Depreciation & amort. | -8 | -18 | -31 | -30 | -179 | -296 | -399 | -531 | -548 |
| EBIT | 166 | -169 | 163 | 416 | 483 | -128 | -117 | 1.409 | 1.772 |
| Net financials | -17 | -16 | -10 | 4 | -41 | -62 | -88 | -107 | -69 |
| Profit before tax | 150 | -186 | 152 | 420 | 442 | -189 | -205 | 1.302 | 1.702 |
| Tax | 35 | -20 | -0 | -92 | -297 | -42 | -43 | 291 | 372 |
| Net profit | 115 | -166 | 152 | 513 | 739 | -148 | -162 | 1.011 | 1.330 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 309 | 291 | 260 | 571 | 758 | 1.506 | 2.980 | 4.445 | 4.228 |
| Equity | 165 | -1 | 151 | 479 | 243 | 95 | -66 | 945 | 2.275 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 139 | 291 | 109 | 92 | 515 | 1.411 | 3.047 | 3.498 | 1.899 |
| Total debt | 139 | 291 | 109 | 92 | 515 | 1.411 | 3.047 | 3.498 | 1.899 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MM Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MIR HOLDING 2014 ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Majid Mir Akhori | Management | 0 companies |