| Revenue | DKK 6K | -145% |
| EBITDA | DKK 6K | +145% |
| Net profit | DKK 4K | -97% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -22,6M | +0% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 238 | -41 | -23 | -12 | 6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 238 | -41 | -23 | -12 | 6 |
| Depreciation & amort. | -25 | -15 | -0 | -0 | -0 |
| EBIT | 213 | -57 | -23 | -12 | 6 |
| Net financials | -10.838 | -10.351 | -0 | -7 | -1 |
| Profit before tax | -10.625 | -10.408 | -23 | -20 | 4 |
| Tax | -0 | -0 | -354 | -168 | -0 |
| Net profit | -10.625 | -10.408 | 331 | 149 | 4 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 10.016 | 0 | 0 | 56 | 0 |
| Equity | -12.684 | -23.092 | -22.761 | -22.612 | -22.608 |
| Long-term debt | 8.437 | 4.998 | 9.095 | 9.095 | 0 |
| Short-term debt | 14.262 | 18.094 | 13.666 | 13.573 | 22.608 |
| Total debt | 22.699 | 23.092 | 22.761 | 22.668 | 22.608 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NT Management | Management | 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Board of Directors | 2016 – 2016 | |
| Board of Directors | 2017 – 2018 | |
| Chairman | 2017 – 2025 | |
| Board of Directors | 2024 – 2024 | |
| Board of Directors | 2016 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Individual | 50–66.65% | 50–66.65% | 2024 | |
| Company | 25–33.32% | 25–33.32% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Torben Munck | Management | 0 companies |
| Janos Flösser | Board of Directors | 0 companies |
| Morten Windfeldt Jensen | Board of Directors | 0 companies |
| Michael Vinther | Chairman | 0 companies |
| Steffen Appelqvist Stæhr | Board of Directors | 0 companies |
| Amer Ramzan | Board of Directors | 0 companies |