| Revenue | DKK -29K | +108% |
| EBITDA | DKK -167K | -8% |
| Net profit | DKK -116K | -363% |
| Total assets | DKK 2,1M | -48% |
| Equity | DKK 2,1M | -48% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 779 | 6.801 | 6.003 | 6.770 | 7.125 | 7.424 | 7.064 | 7.389 | 7.634 | 8.601 | 15.881 | 0 | -14 | -29 |
| Staff expenses | -0 | -6.336 | -6.177 | -5.590 | -5.765 | -6.381 | -6.430 | -6.595 | -6.949 | -6.840 | -6.694 | -517 | -140 | -138 |
| EBITDA | 779 | 465 | -173 | 1.179 | 1.360 | 1.043 | 633 | 794 | 685 | 1.762 | 9.187 | -630 | -154 | -167 |
| Depreciation & amort. | 560 | 657 | 686 | 583 | 622 | -551 | -397 | -374 | -383 | -372 | -276 | -0 | -0 | -0 |
| EBIT | 218 | -192 | -859 | 596 | 738 | 492 | 236 | 419 | 302 | 1.390 | 8.911 | -630 | -154 | -167 |
| Net financials | -488 | -682 | 385 | -580 | -488 | -404 | -372 | -389 | -720 | -183 | 256 | -46 | 134 | 51 |
| Profit before tax | -270 | -874 | -474 | 16 | 250 | 88 | -136 | 30 | -418 | 1.207 | 9.167 | -677 | -20 | -116 |
| Tax | -59 | -183 | -288 | 81 | 56 | 19 | -27 | 10 | 164 | 77 | 2.027 | -75 | 5 | 0 |
| Net profit | -211 | -691 | -186 | -64 | 194 | 69 | -109 | 21 | -582 | 1.130 | 7.140 | -602 | -25 | -116 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.960 | 18.092 | 17.927 | 17.586 | 17.030 | 16.630 | 16.333 | 15.752 | 15.136 | 15.686 | 13.943 | 8.006 | 4.001 | 2.087 |
| Equity | 5.234 | 4.393 | 3.577 | 3.463 | 3.607 | 3.625 | 3.465 | 3.433 | 2.797 | 3.872 | 10.955 | 7.854 | 3.979 | 2.063 |
| Long-term debt | 5.783 | 9.326 | 8.394 | 7.960 | 7.202 | 6.474 | 6.217 | 5.754 | 5.962 | 5.776 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.733 | 4.344 | 5.956 | 6.163 | 6.221 | 6.531 | 6.651 | 6.565 | 6.378 | 5.962 | 2.698 | 152 | 22 | 24 |
| Total debt | 13.516 | 13.670 | 14.350 | 14.123 | 13.423 | 13.005 | 12.868 | 12.319 | 12.340 | 11.737 | 2.698 | 152 | 22 | 24 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Management | Management | 1947 | — | — |
KL Management | Management | 1947 | — | — |
JL Management | Management | 1947 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Lund | Management | 0 companies |
| Knud Lund | Management | 0 companies |
| Jørgen Lund | Management | 0 companies |
| Pia Støttrup | Board of Directors | 0 companies |
| Kamma Kirstine Vannerup Lund | Board of Directors | 0 companies |
| Kurt Jensen | Chairman | 0 companies |