| Revenue | DKK 437K | -42% |
| EBITDA | DKK -170K | -216% |
| Net profit | DKK -160K | -293% |
| Total assets | DKK 666K | -20% |
| Equity | DKK 40K | -80% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 119 | 292 | 466 | 1.180 | 212 | 1.501 | -81 | 525 | 751 | 437 |
| Staff expenses | -158 | -196 | -410 | -464 | -360 | -395 | -607 | -475 | -604 | -607 |
| EBITDA | -40 | 97 | 57 | 716 | -148 | 1.105 | -688 | 50 | 146 | -170 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -4 | -15 | -15 | -15 | -15 | -11 |
| EBIT | -40 | 97 | 57 | 716 | -152 | 1.090 | -703 | 35 | 131 | -181 |
| Net financials | -5 | -13 | 86 | -59 | -6 | -4 | -114 | -26 | -25 | -24 |
| Profit before tax | -44 | 84 | 143 | 657 | -158 | 1.086 | -817 | 9 | 106 | -206 |
| Tax | -9 | 19 | 44 | 158 | -33 | 239 | -178 | 2 | 23 | -45 |
| Net profit | -36 | 64 | 99 | 499 | -125 | 847 | -639 | 7 | 83 | -160 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37 | 454 | 485 | 1.191 | 861 | 2.142 | 752 | 826 | 828 | 666 |
| Equity | 14 | 78 | 177 | 676 | 551 | 1.399 | 111 | 118 | 201 | 40 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 23 | 375 | 308 | 515 | 309 | 740 | 641 | 708 | 627 | 626 |
| Total debt | 23 | 375 | 308 | 515 | 309 | 740 | 641 | 708 | 627 | 626 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BEX ApS | Company | 100.0% | 100.0% | 2018 |
| Individual | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Patric Levi | Management | 0 companies |