| Revenue | DKK 1,1M | -44% |
| EBITDA | DKK 237K | -54% |
| Net profit | DKK 182K | -55% |
| Total assets | DKK 1,4M | -20% |
| Equity | DKK 682K | -25% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 541 | 648 | 776 | 874 | 1.184 | 1.305 | 2.129 | 2.056 | 1.143 |
| Staff expenses | -910 | -570 | -563 | -566 | -892 | -1.078 | -1.754 | -1.537 | -906 |
| EBITDA | -369 | 77 | 213 | 307 | 292 | 227 | 375 | 519 | 237 |
| Depreciation & amort. | -0 | -0 | -0 | -12 | -9 | -11 | -14 | -14 | -14 |
| EBIT | -369 | 77 | 213 | 295 | 282 | 216 | 361 | 504 | 222 |
| Net financials | -9 | -7 | -1 | -5 | -7 | -3 | 6 | 20 | 12 |
| Profit before tax | -378 | 70 | 212 | 290 | 275 | 213 | 367 | 524 | 235 |
| Tax | -0 | -0 | -0 | 36 | 61 | 54 | 82 | 116 | 52 |
| Net profit | -378 | 70 | 212 | 254 | 215 | 159 | 286 | 408 | 182 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 604 | 605 | 1.049 | 1.177 | 1.575 | 1.887 | 1.937 | 1.735 | 1.385 |
| Equity | 122 | 192 | 404 | 658 | 716 | 660 | 786 | 908 | 682 |
| Long-term debt | 0 | 0 | 0 | 90 | 123 | 117 | 149 | 186 | 125 |
| Short-term debt | 482 | 412 | 530 | 428 | 734 | 1.108 | 1.001 | 641 | 578 |
| Total debt | 482 | 412 | 530 | 518 | 857 | 1.226 | 1.150 | 827 | 703 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2023 | — | — |
TB Management | Management | 2016 | — | — |
HB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JJ 2025 Holding ApS | Company | 100.0% | 100.0% | 2022 |
HBN Holding, Esbjerg ApS | Company | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| John Nielsen | Management | 0 companies |
| Thomas Bech Sandholdt | Management | 0 companies |
| Henning Bruun Nielsen | Chief Executive Officer | 0 companies |
| Jesper Ottosen | Chairman | 0 companies |
| Tanja Cramer Ottosen | Board of Directors | 0 companies |
| Hanne Nielsen | Board of Directors | 0 companies |
| Dorthe Bech Sandholdt | Chairman | 0 companies |