| Revenue | DKK 1,9M | +3% |
| EBITDA | DKK 3,5M | +259% |
| Net profit | DKK 2M | +173% |
| Total assets | DKK 82,9M | -1% |
| Equity | DKK 46,2M | +5% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.638 | 2.442 | 2.183 | 1.817 | 1.863 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7.538 | 16.114 | -6.976 | -2.209 | 3.515 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7.538 | 16.114 | -6.976 | -2.209 | 3.515 |
| Net financials | -236 | -270 | -370 | -1.305 | -935 |
| Profit before tax | 7.302 | 15.844 | -7.346 | -3.514 | 2.580 |
| Tax | 1.607 | 3.484 | -1.616 | -773 | 568 |
| Net profit | 5.696 | 12.359 | -5.730 | -2.741 | 2.012 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 86.383 | 102.020 | 94.062 | 83.604 | 82.912 |
| Equity | 40.303 | 52.662 | 46.932 | 44.192 | 46.204 |
| Long-term debt | 39.557 | 40.796 | 40.677 | 31.186 | 55.222 |
| Short-term debt | 1.647 | 700 | 594 | 4.595 | 5.238 |
| Total debt | 41.204 | 41.496 | 41.271 | 35.781 | 33.207 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KF Management | Management | 2026 |
| Former (2) | ||
LB Management | Management | 2019 – 2020 |
MB Management | Management | 2020 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (6) | ||
| Chairman | 2016 – 2019 | |
| Chairman | 2019 – 2021 | |
| Board of Directors | 2016 – 2019 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Boje Espesen | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Kristian Fredrik Mehus | Management | 0 companies |
| Lars Patrik Hall | Chairman | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Jan Magnus Nordholm | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Kristian Bo Lorentzen | Board of Directors | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |