| Revenue | DKK 2,5M | -21% |
| EBITDA | DKK 5,4M | +225% |
| Net profit | DKK 2,2M | +141% |
| Total assets | DKK 98,3M | -8% |
| Equity | DKK 46,7M | +5% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.063 | 3.067 | 3.239 | 3.151 | 2.487 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8.840 | 20.384 | -7.216 | -4.282 | 5.356 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8.840 | 20.384 | -7.216 | -4.282 | 5.356 |
| Net financials | -594 | -644 | -848 | -2.600 | -2.569 |
| Profit before tax | 8.246 | 19.740 | -8.064 | -6.882 | 2.787 |
| Tax | 1.814 | 4.343 | -1.774 | -1.523 | 600 |
| Net profit | 6.431 | 15.398 | -6.290 | -5.359 | 2.187 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 110.147 | 127.240 | 116.404 | 107.213 | 98.310 |
| Equity | 40.731 | 56.129 | 49.839 | 44.480 | 46.667 |
| Long-term debt | 62.941 | 60.495 | 58.679 | 52.420 | 89.939 |
| Short-term debt | 2.741 | 3.058 | 2.620 | 7.239 | 3.120 |
| Total debt | 65.682 | 63.553 | 61.299 | 59.659 | 48.628 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2020 |
| Former (1) | ||
LB Management | Management | 2019 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (6) | ||
| Chairman | 2019 – 2021 | |
| Board of Directors | 2016 – 2019 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2021 – 2025 | |
| Chairman | 2016 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Boje Espesen | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Jan Magnus Nordholm | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Kristian Bo Lorentzen | Board of Directors | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Lars Patrik Hall | Chairman | 0 companies |