| Revenue | DKK 3,9M | -10% |
| EBITDA | DKK 5,6M | +170% |
| Net profit | DKK 2,6M | +132% |
| Total assets | DKK 140,9M | -5% |
| Equity | DKK 71M | +4% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19.717 | 4.206 | 3.878 | 4.325 | 3.642 | 4.263 | 3.942 | 4.387 | 3.943 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 19.717 | 16.760 | 5.420 | 12.591 | 2.902 | 12.089 | -7.349 | -8.033 | 5.637 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 19.717 | 16.760 | 5.420 | 12.591 | 2.902 | 12.089 | -7.349 | -8.033 | 5.637 |
| Net financials | -435 | -440 | -357 | -322 | -428 | -496 | -664 | -2.217 | -2.397 |
| Profit before tax | 19.281 | 16.320 | 5.063 | 12.268 | 2.474 | 11.594 | -8.013 | -10.250 | 3.241 |
| Tax | 4.242 | 3.590 | 1.114 | 2.699 | 544 | 2.551 | -1.763 | -2.260 | 675 |
| Net profit | 15.040 | 12.730 | 3.949 | 9.569 | 1.930 | 9.043 | -6.250 | -7.990 | 2.566 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 125.537 | 140.378 | 146.008 | 155.726 | 157.219 | 168.046 | 159.431 | 148.429 | 140.869 |
| Equity | 45.422 | 58.151 | 62.100 | 71.670 | 73.600 | 82.643 | 76.392 | 68.402 | 70.968 |
| Long-term debt | 73.963 | 73.987 | 73.927 | 73.622 | 71.942 | 74.043 | 74.080 | 72.759 | 110.132 |
| Short-term debt | 2.398 | 1.727 | 3.131 | 1.768 | 3.140 | 1.058 | 1.117 | 2.263 | 9.483 |
| Total debt | 76.361 | 75.713 | 77.057 | 75.389 | 75.082 | 75.101 | 75.198 | 75.023 | 65.507 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Management | Management | 2019 | — | — |
MB Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Heimstaden Bostad Invest 9 A/S | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Boje Espesen | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Jan Magnus Nordholm | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Kristian Bo Lorentzen | Board of Directors | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Lars Patrik Hall | Chairman | 0 companies |