| Revenue | DKK 86K | -191% |
| EBITDA | DKK 86K | +191% |
| Net profit | DKK -486K | -2% |
| Total assets | DKK 24,6M | +1% |
| Equity | DKK 5,6M | -8% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -110 | -395 | -293 | -171 | 2.587 | 3.958 | -95 | 86 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -110 | -395 | -293 | -171 | 2.587 | 3.958 | -95 | 86 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -110 | -395 | -293 | -171 | 2.587 | 3.958 | -95 | 86 |
| Net financials | -4 | -110 | -105 | -163 | -370 | -692 | -382 | -572 |
| Profit before tax | -114 | -505 | -398 | -335 | 2.217 | 3.266 | -477 | -486 |
| Tax | -0 | -0 | -0 | -0 | 177 | 337 | -0 | -0 |
| Net profit | -114 | -505 | -398 | -335 | 2.040 | 2.929 | -477 | -486 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 22.324 | 23.011 | 23.725 | 24.496 | 25.414 | 25.265 | 24.421 | 24.588 |
| Equity | -371 | -876 | -1.274 | -1.609 | 431 | 3.311 | 6.123 | 5.637 |
| Long-term debt | 8.003 | 7.502 | 24.612 | 25.747 | 6.602 | 6.435 | 6.247 | 6.455 |
| Short-term debt | 14.692 | 16.385 | 387 | 358 | 18.205 | 15.342 | 12.051 | 12.496 |
| Total debt | 22.695 | 23.887 | 24.999 | 26.104 | 24.806 | 21.777 | 18.298 | 18.951 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 2023 | — | — |
MD Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CDJD INVEST ApS | Company | 50.0% | 50.0% | 2020 |
UNITRASER ApS | Company | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Dam | Management | 0 companies |
| Michael Dam | Management | 0 companies |