| Revenue | — | — |
| EBITDA | DKK -16K | +12% |
| Net profit | DKK -1,5M | +33% |
| Total assets | DKK 31,7M | -1% |
| Equity | DKK 4,5M | -25% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -23 | 6 | -27 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | 63 | -27 | -18 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | 63 | -27 | -18 | -16 |
| Net financials | 18 | 0 | -84 | -594 | -503 |
| Profit before tax | -4 | 63 | -111 | -612 | -519 |
| Tax | 2.419 | 1.751 | -1.808 | 1.599 | 954 |
| Net profit | -2.423 | -1.688 | 1.697 | -2.211 | -1.473 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 31.688 | 31.688 | 31.688 | 31.997 | 31.688 |
| Equity | 8.131 | 6.443 | 8.140 | 5.928 | 4.455 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19.340 | 19.622 | 20.080 | 21.144 | 22.785 |
| Total debt | 19.340 | 19.622 | 20.080 | 21.144 | 22.785 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KF Management | Management | 2026 |
| Former (2) | ||
LB Management | Management | 2019 – 2020 |
MB Management | Management | 2020 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (6) | ||
| Chairman | 2016 – 2019 | |
| Chairman | 2019 – 2021 | |
| Board of Directors | 2016 – 2019 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Boje Espesen | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Kristian Fredrik Mehus | Management | 0 companies |
| Lars Patrik Hall | Chairman | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Jan Magnus Nordholm | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Kristian Bo Lorentzen | Board of Directors | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |