| Revenue | — | — |
| EBITDA | DKK -16K | +12% |
| Net profit | DKK -2M | +74% |
| Total assets | DKK 69M | +0% |
| Equity | DKK 2,3M | -47% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -23 | 9 | -27 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | 143 | -27 | -18 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | 143 | -27 | -18 | -16 |
| Net financials | 43 | 0 | -196 | -1.392 | -1.184 |
| Profit before tax | 20 | 143 | -223 | -1.410 | -1.200 |
| Tax | 1.684 | 6.637 | -2.644 | 6.560 | 841 |
| Net profit | -1.664 | -6.495 | 2.421 | -7.970 | -2.041 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 69.008 | 69.008 | 69.008 | 69.008 | 69.008 |
| Equity | 16.379 | 9.884 | 12.306 | 4.336 | 2.295 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 45.021 | 45.959 | 47.091 | 48.831 | 52.125 |
| Total debt | 45.021 | 45.959 | 47.091 | 48.831 | 52.125 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2020 |
| Former (1) | ||
LB Management | Management | 2019 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (6) | ||
| Chairman | 2019 – 2021 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2021 – 2025 | |
| Board of Directors | 2016 – 2019 | |
| Chairman | 2016 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Boje Espesen | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Kristian Bo Lorentzen | Board of Directors | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |
| Jan Magnus Nordholm | Board of Directors | 0 companies |
| Lars Patrik Hall | Chairman | 0 companies |