| Revenue | — | — |
| EBITDA | DKK -16K | +12% |
| Net profit | DKK -3,4M | -146% |
| Total assets | DKK 80,7M | +0% |
| Equity | DKK 19,5M | -15% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -23 | 6 | -27 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | 150 | -27 | -18 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | 150 | -27 | -18 | -16 |
| Net financials | 46 | 0 | -210 | -1.490 | -1.272 |
| Profit before tax | 23 | 150 | -237 | -1.508 | -1.288 |
| Tax | -3.865 | 3.982 | -1.642 | -126 | 2.114 |
| Net profit | 3.888 | -3.832 | 1.405 | -1.382 | -3.402 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 80.692 | 80.692 | 80.692 | 80.892 | 80.692 |
| Equity | 26.689 | 22.857 | 24.262 | 22.879 | 19.477 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 48.185 | 49.174 | 50.539 | 52.972 | 56.114 |
| Total debt | 48.185 | 49.174 | 50.539 | 52.972 | 56.114 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MB Management | Management | 2020 |
| Former (1) | ||
LB Management | Management | 2019 – 2020 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (6) | ||
| Board of Directors | 2016 – 2019 | |
| Chairman | 2019 – 2021 | |
| Chairman | 2016 – 2019 | |
| Chairman | 2021 – 2025 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Boje Espesen | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Jan Magnus Nordholm | Board of Directors | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Lars Patrik Hall | Chairman | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Kristian Bo Lorentzen | Board of Directors | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |