| Revenue | — | — |
| EBITDA | DKK -16K | +12% |
| Net profit | DKK -8,7M | +54% |
| Total assets | DKK 180M | +5% |
| Equity | DKK 18,5M | -3% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -23 | 6 | -27 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -23 | 320 | -27 | -18 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -23 | 320 | -27 | -18 | -16 |
| Net financials | 100 | 0 | -459 | -3.272 | -2.783 |
| Profit before tax | 78 | 320 | -487 | -3.290 | -2.799 |
| Tax | 7.326 | 12.278 | -7.692 | 15.534 | 5.921 |
| Net profit | -7.248 | -11.958 | 7.206 | -18.824 | -8.720 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 171.842 | 171.842 | 171.842 | 171.842 | 180.042 |
| Equity | 42.597 | 30.639 | 37.844 | 19.020 | 18.500 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 105.536 | 107.819 | 110.535 | 119.986 | 130.122 |
| Total debt | 105.536 | 107.819 | 110.535 | 119.986 | 130.122 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KF Management | Management | 2026 |
| Former (2) | ||
LB Management | Management | 2019 – 2020 |
MB Management | Management | 2020 – 2026 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (6) | ||
| Chairman | 2019 – 2021 | |
| Chairman | 2021 – 2025 | |
| Chairman | 2016 – 2019 | |
| Board of Directors | 2019 – 2020 | |
| Board of Directors | 2016 – 2019 | |
| Board of Directors | 2021 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Boje Espesen | Management | 0 companies |
| Michael Byrgesen Hansen | Management | 0 companies |
| Kristian Fredrik Mehus | Management | 0 companies |
| Helge Krogsbøl | Chairman | 0 companies |
| Jonas Nyegaard Olesen | Board of Directors | 0 companies |
| Henrik Lildballe | Chairman | 0 companies |
| Cecilie Rust | Chairman | 0 companies |
| Lars Patrik Hall | Chairman | 0 companies |
| Kristian Bo Lorentzen | Board of Directors | 0 companies |
| Jan Magnus Nordholm | Board of Directors | 0 companies |
| Tina Hansen | Board of Directors | 0 companies |