| Revenue | DKK 1,3M | +107% |
| EBITDA | DKK 90K | +20% |
| Net profit | DKK -309K | +2% |
| Total assets | DKK 641K | -44% |
| Equity | DKK 6K | -98% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | — | — | -75 | 320 | 181 | 616 | 1.272 |
| Staff expenses | -0 | -0 | -0 | -0 | -101 | -81 | -343 | -459 | -1.182 |
| EBITDA | 0 | -6 | -31 | -109 | -176 | 239 | -161 | 75 | 90 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -207 | -402 | -437 | -486 | -486 |
| EBIT | 0 | -6 | -31 | -109 | -383 | -163 | -598 | -411 | -396 |
| Net financials | 0 | 0 | -5 | -2 | -3 | -3 | -3 | -11 | -19 |
| Profit before tax | 0 | -6 | -36 | -111 | -387 | -167 | -601 | -422 | -416 |
| Tax | -0 | -0 | -8 | 87 | 37 | -50 | 2 | -107 | -107 |
| Net profit | 0 | -6 | -28 | -199 | -423 | -117 | -603 | -315 | -309 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 63 | 0 | 514 | 2.050 | 1.952 | 1.698 | 1.448 | 1.137 | 641 |
| Equity | 0 | -6 | -34 | 1.772 | 1.349 | 1.233 | 629 | 315 | 6 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 63 | 6 | 476 | 33 | 250 | 163 | 514 | 625 | 544 |
| Total debt | 63 | 6 | 476 | 33 | 250 | 163 | 514 | 625 | 544 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Founder | Founder | 2016 | — | — |
JL Management | Management | 2018 | — | — |
KM Founder | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
DØ MED HJERTET HOLDING ApS | Company | 100.0% | 100.0% | 2025 |
BAARSØE HOLDING ApS | Company | 10.0% | 10.0% | 2019 |
Nordica Private Equity ApS | Company | 33.3% | 33.3% | 2022 |
NORDICA CAPITAL PARTNERS A/S | Company | 33.3% | 33.3% | 2022 |
Medileje ApS | Company | 50.0% | 50.0% | 2016 |
| Individual | 10.0% | 10.0% | 2024 | |
X-disruption IVS | Company | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Mikael Lund Jensen | Founder | 0 companies |
| Jette Lund Jensen | Management | 0 companies |
| Kresten Mikkelsen | Founder | 0 companies |