| Revenue | DKK -53K | -100% |
| EBITDA | DKK -420K | -102% |
| Net profit | DKK 10,4M | -56% |
| Total assets | DKK 146,5M | +4% |
| Equity | DKK 130,6M | +4% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 18.280 | 5.006 | 5.221 | 18.808 | 36.241 | 20.208 | 23.958 | -53 |
| Staff expenses | -0 | -0 | -80 | -100 | -87 | -111 | -130 | -331 | -519 | -367 |
| EBITDA | 9.240 | -6 | 18.199 | 4.906 | 5.134 | 18.697 | 36.111 | 19.877 | 23.438 | -420 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9.240 | -6 | 18.199 | 4.906 | 5.134 | 18.697 | 36.111 | 19.877 | 23.438 | -420 |
| Net financials | 9.245 | 3.491 | 18.324 | 4.981 | 5.228 | 4.819 | 36.398 | 20.371 | 24.371 | 10.857 |
| Profit before tax | 9.240 | 3.485 | 18.194 | 4.875 | 5.132 | 10.694 | 36.240 | 20.024 | 23.820 | 10.437 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -30 | -0 |
| Net profit | 9.240 | 3.485 | 18.194 | 4.875 | 5.132 | 10.694 | 36.240 | 20.024 | 23.850 | 10.437 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.094 | 17.623 | 35.933 | 40.678 | 45.324 | 99.177 | 88.751 | 122.266 | 140.443 | 146.457 |
| Equity | 14.089 | 17.574 | 35.716 | 40.538 | 45.010 | 54.703 | 88.744 | 104.767 | 125.117 | 130.555 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.450 | 0 | 15.816 |
| Short-term debt | 5 | 50 | 217 | 139 | 314 | 44.474 | 7 | 3.049 | 15.310 | 72 |
| Total debt | 5 | 50 | 217 | 139 | 314 | 44.474 | 7 | 17.499 | 15.310 | 15.888 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|