| Revenue | DKK 1M | +16% |
| EBITDA | DKK 104K | -5% |
| Net profit | DKK 76K | -23% |
| Total assets | DKK 336K | +52% |
| Equity | DKK 11K | +116% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 727 | 726 | 613 | 672 | 1.127 | 987 | 963 | 897 | 1.036 |
| Staff expenses | -1.114 | -731 | -375 | -604 | -1.144 | -969 | -862 | -787 | -932 |
| EBITDA | -387 | -5 | 238 | 68 | -18 | 17 | 101 | 109 | 104 |
| Depreciation & amort. | -14 | -34 | -36 | -38 | -36 | -26 | -4 | -2 | -0 |
| EBIT | -401 | -40 | 202 | 30 | -53 | -8 | 97 | 108 | 104 |
| Net financials | -1 | -4 | -2 | -5 | -4 | -25 | -1 | -8 | -7 |
| Profit before tax | -402 | -44 | 200 | 25 | -57 | -34 | 98 | 99 | 97 |
| Tax | -0 | -0 | 1 | -1 | -0 | -0 | -0 | -0 | 21 |
| Net profit | -402 | -44 | 199 | 25 | -57 | -34 | 98 | 99 | 76 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 325 | 387 | 286 | 250 | 485 | 197 | 274 | 220 | 336 |
| Equity | -352 | -396 | -196 | -171 | -228 | -262 | -165 | -66 | 11 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 677 | 783 | 482 | 421 | 714 | 459 | 439 | 286 | 325 |
| Total debt | 677 | 783 | 482 | 421 | 714 | 459 | 439 | 286 | 325 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2025 | |
| Individual | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|