| Revenue | DKK 1,4M | +76% |
| EBITDA | DKK 226K | +297% |
| Net profit | DKK 60K | +130% |
| Total assets | DKK 2,9M | -5% |
| Equity | DKK 921K | +7% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.200 | 1.670 | 1.671 | 770 | 1.358 |
| Staff expenses | -896 | -1.007 | -996 | -885 | -1.132 |
| EBITDA | 303 | 664 | 676 | -115 | 226 |
| Depreciation & amort. | -68 | -66 | -130 | -73 | -93 |
| EBIT | 234 | 597 | 546 | -187 | 133 |
| Net financials | -76 | -110 | -95 | -82 | -67 |
| Profit before tax | 158 | 488 | 451 | -269 | 65 |
| Tax | 41 | 119 | 105 | -70 | 5 |
| Net profit | 117 | 369 | 346 | -199 | 60 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.817 | 3.308 | 3.247 | 3.098 | 2.949 |
| Equity | 345 | 713 | 1.059 | 860 | 921 |
| Long-term debt | 512 | 1.270 | 1.235 | 1.199 | 1.162 |
| Short-term debt | 955 | 1.321 | 953 | 1.039 | 866 |
| Total debt | 1.467 | 2.591 | 2.188 | 2.238 | 2.029 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TH Management | Management | 2016 |
JH Founder | Founder | 2016 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2021 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Individual | 20–24.99% | 20–24.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Haubjerg Sørensen | Management | 0 companies |
| John Haubjerg Sørensen | Founder | 0 companies |