| Revenue | DKK 2,5M | +48% |
| EBITDA | DKK 258K | -66% |
| Net profit | DKK 127K | -76% |
| Total assets | DKK 1,1M | -65% |
| Equity | DKK 683K | -75% |
| Employees | 11 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.124 | 1.268 | 858 | 1.222 | 2.191 | 2.117 | 1.752 | 1.691 | 1.670 | 2.466 |
| Staff expenses | -758 | -702 | -693 | -808 | -1.318 | -1.498 | -1.787 | -1.030 | -914 | -2.208 |
| EBITDA | 365 | 567 | 165 | 414 | 873 | 619 | -35 | 661 | 756 | 258 |
| Depreciation & amort. | -51 | -69 | -75 | -100 | -110 | -137 | -238 | -164 | -101 | -116 |
| EBIT | 314 | 498 | 90 | 314 | 763 | 482 | -273 | 497 | 656 | 142 |
| Net financials | -21 | 7 | 3 | 12 | 4 | 34 | 29 | -3 | 32 | 21 |
| Profit before tax | 293 | 505 | 93 | 326 | 767 | 516 | -244 | 494 | 688 | 163 |
| Tax | 54 | 122 | 21 | 72 | 170 | 117 | -42 | 116 | 153 | 36 |
| Net profit | 239 | 383 | 72 | 254 | 598 | 398 | -201 | 378 | 535 | 127 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 928 | 915 | 808 | 1.349 | 2.624 | 3.783 | 3.723 | 2.711 | 3.258 | 1.145 |
| Equity | 289 | 672 | 744 | 998 | 1.596 | 1.994 | 1.793 | 2.171 | 2.706 | 683 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 213 | 16 | 0 | 0 | 0 |
| Short-term debt | 639 | 216 | 21 | 284 | 976 | 1.507 | 1.887 | 501 | 538 | 452 |
| Total debt | 639 | 216 | 21 | 284 | 976 | 1.720 | 1.903 | 501 | 538 | 452 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VALUTA HOLDING ApS | Company | 66.7% | 66.7% | 2025 |
Pørksen Holding ApS | Company | 25.0% | 25.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Timo Hjalmar Kirkegaard Hoffman | Management | 0 companies |