| Revenue | DKK -42K | -111% |
| EBITDA | DKK -42K | -115% |
| Net profit | DKK 144K | -45% |
| Total assets | DKK 3,7M | -7% |
| Equity | DKK 3,3M | +5% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 571 | 403 | 279 | 1.021 | 1.251 | 785 | 781 | 387 | -42 |
| Staff expenses | -136 | -46 | -46 | -34 | -1 | -1 | -0 | -0 | -0 |
| EBITDA | 435 | 357 | 233 | 987 | 1.250 | 784 | 781 | 286 | -42 |
| Depreciation & amort. | 271 | -361 | -361 | -361 | -688 | -443 | -443 | -0 | -0 |
| EBIT | 164 | -4 | -128 | 626 | 562 | 341 | 338 | 286 | -42 |
| Net financials | -44 | -62 | -54 | -47 | -38 | -9 | 6 | 48 | 227 |
| Profit before tax | 120 | -66 | -182 | 579 | 524 | 332 | 344 | 335 | 185 |
| Tax | 29 | -14 | -39 | 127 | 116 | 72 | 77 | 73 | 41 |
| Net profit | 91 | -52 | -143 | 452 | 408 | 260 | 267 | 262 | 144 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.585 | 7.677 | 4.373 | 4.681 | 4.629 | 4.542 | 4.205 | 4.046 | 3.749 |
| Equity | 1.666 | 1.614 | 1.471 | 1.924 | 2.331 | 2.591 | 2.858 | 3.120 | 3.263 |
| Long-term debt | 2.515 | 2.865 | 2.397 | 1.922 | 1.438 | 947 | 118 | 0 | 0 |
| Short-term debt | 375 | 3.182 | 505 | 733 | 641 | 713 | 861 | 486 | 4 |
| Total debt | 2.890 | 6.047 | 2.902 | 2.655 | 2.079 | 1.660 | 979 | 486 | 4 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 2016 | — | — |
KL Management | Management | 2016 | — | — |
TM Founder | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bjarne Skou Lauritsen Holding ApS | Company | 50.0% | 50.0% | 2019 |
Kasper Skou Lauritsen Holding ApS | Company | 50.0% | 50.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Skou Lauritsen | Management | 0 companies |
| Kasper Lausten Lauritsen | Management | 0 companies |
| Torben Maul Østergaard | Founder | 0 companies |