| Revenue | DKK -12K | +4% |
| EBITDA | DKK -12K | -4% |
| Net profit | DKK -8K | -14% |
| Total assets | DKK 57K | -13% |
| Equity | DKK 45K | -16% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 0 | 0 | -12 | -12 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -25 | -12 | -12 | -12 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -25 | -12 | -12 | -12 | -12 |
| Net financials | 5 | 4 | 3 | 4 | 4 |
| Profit before tax | -20 | -8 | -9 | -7 | -8 |
| Tax | -1 | -3 | -10 | -0 | -0 |
| Net profit | -19 | -5 | 0 | -7 | -8 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 78 | 73 | 73 | 65 | 57 |
| Equity | 66 | 61 | 61 | 54 | 45 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 12 | 12 | 12 | 12 |
| Total debt | 12 | 12 | 12 | 12 | 12 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HG Management | Management | 2025 |
| Former (3) | ||
JV Management | Management | 2021 – 2025 |
PA Management | Management | 2016 – 2016 |
TH Management | Management | 2016 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Board of Directors | 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2021 | |
| Company | 50–66.65% | 50–66.65% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Venø Schougaard | Management | 0 companies |
| Henrik Grønfeldt-Sørensen | Management | 0 companies |
| Peter Andreas Stakemann | Management | 0 companies |
| Torben Holger Schultz | Management | 0 companies |
| Bo Anders Olesen | Board of Directors | 0 companies |
| Jacob Eiskjær Olesen | Board of Directors | 0 companies |
| Ib Henrik Rønje | Board of Directors | 0 companies |