| Revenue | DKK -42K | +161% |
| EBITDA | DKK -42K | -161% |
| Net profit | DKK -102K | -46% |
| Total assets | DKK 1,2M | -8% |
| Equity | DKK -533K | -24% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | 46 | 52 | 43 | 17 | -9 | -32 | -16 | -42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | 46 | 52 | 43 | 17 | -9 | -32 | -16 | -42 |
| Depreciation & amort. | -20 | -65 | -65 | -65 | -66 | -63 | -54 | -54 | -54 |
| EBIT | -35 | -19 | -13 | -21 | -49 | -72 | -86 | -70 | -96 |
| Net financials | -63 | -54 | -8 | -1 | -1 | -2 | -3 | -0 | -6 |
| Profit before tax | -98 | -73 | -5 | -22 | -50 | -73 | -89 | -70 | -102 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -98 | -73 | -5 | -22 | -50 | -73 | -89 | -70 | -102 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.605 | 1.599 | 1.596 | 1.566 | 1.512 | 1.454 | 1.355 | 1.287 | 1.186 |
| Equity | -48 | -121 | -126 | -148 | -198 | -271 | -360 | -430 | -533 |
| Long-term debt | 1.173 | 550 | 550 | 550 | 550 | 550 | 550 | 550 | 550 |
| Short-term debt | 480 | 1.171 | 1.172 | 1.164 | 1.160 | 1.175 | 1.165 | 1.168 | 1.168 |
| Total debt | 1.654 | 1.721 | 1.722 | 1.714 | 1.710 | 1.725 | 1.715 | 1.718 | 1.718 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2016 | — | — |
HL Management | Management | 2022 | — | — |
LN Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Bowl Market ApS | Company | 50.0% | 50.0% | 2021 |
STELLAR STRATEGIC PARTNERS APS | Company | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Trey Hartley Greenwood | Management | 0 companies |
| Henriette Lone Greenwood | Management | 0 companies |
| Leo Noer | Management | 0 companies |