| Revenue | — | — |
| EBITDA | — | — |
| Net profit | — | — |
| Total assets | DKK 0 | — |
| Equity | — | — |
| Employees | 84 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.537.035 | 1.519.552 | 1.411.132 | 1.333.437 | 1.201.459 | 1.184.943 | 1.034.659 | 487.556 | 322.949 | 1.219.171 | 1.289.840 | — | — |
| Staff expenses | -28.667 | -31.626 | -26.677 | -27.427 | -27.653 | -26.930 | -26.706 | -24.112 | -23.041 | -32.030 | -38.530 | -0 | -0 |
| EBITDA | 39.169 | -49.830 | 44.938 | -11.061 | -9.116 | 22.097 | -4.657 | -6.873 | -45.504 | -28.252 | -6.016 | — | — |
| Depreciation & amort. | -564 | -523 | -602 | -455 | -37 | -23 | -199 | -386 | -386 | -329 | -308 | -0 | -0 |
| EBIT | 38.605 | -50.353 | 44.336 | -11.516 | -9.153 | 22.074 | -4.856 | -7.259 | -45.890 | -28.581 | -6.324 | — | — |
| Net financials | 1.758 | 1.512 | 1.281 | -558 | 2.418 | 157 | -50 | -126 | -624 | 247 | 6.015 | 0 | 0 |
| Profit before tax | 40.363 | -48.841 | 45.617 | -12.074 | -6.735 | 22.232 | -4.906 | -7.385 | -46.514 | -28.334 | -309 | — | — |
| Tax | 10.120 | -10.500 | 11.474 | -1.594 | -2.532 | 5.460 | -1.100 | -2.628 | -322 | 3.987 | -7.156 | -0 | -0 |
| Net profit | 30.243 | -38.341 | 34.143 | -10.480 | -4.203 | 16.772 | -3.806 | -4.757 | -46.192 | -32.322 | 6.847 | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 425.611 | 370.788 | 429.339 | 342.044 | 372.576 | 264.439 | 259.066 | 175.393 | 316.946 | 353.636 | 356.989 | 0 | 0 |
| Equity | 171.325 | 133.809 | 168.490 | 136.220 | 132.290 | 88.183 | 85 | 94.040 | 47.842 | 15.525 | 22.368 | — | — |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1.279 | 194 | 2.118 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 254.286 | 233.431 | 260.449 | 205.149 | 240.286 | 174.977 | 173.649 | 79.236 | 269.104 | 338.111 | 334.622 | 0 | 0 |
| Total debt | 254.286 | 233.431 | 260.449 | 205.149 | 240.286 | 176.256 | 173.844 | 81.353 | 269.104 | 338.111 | 334.622 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
PE Management | Management | 1972 | — | — |
AF Management | Management | 2016 | — | — |
| Audit | 1972 | — | — | |
KJ Management | Management | 1998 | — | — |
RF Management | Management | 1972 | — | — |
PE Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
BM Management | Management | 1998 | — | — |
SK Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
GP Management | Management | 1972 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1972 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 1972 | — | — | |
| Board of Directors | 1972 | — | — | |
| Board of Directors | 1972 | — | — | |
| Board of Directors | 1972 | — | — | |
| Chairman | 1972 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 1998 | — | — | |
| Board of Directors | 1972 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 1972 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1972 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1972 | — | — | |
| Board of Directors | 1998 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 | |
TUI DENMARK HOLDING A/S | Company | 100.0% | 100.0% | 2002 |
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Britt Eivor Andersson | Chief Executive Officer | 0 companies |
| Poul Erik Sørup Madsen | Management | 0 companies |
| Alexander Frank Huber | Management | 0 companies |
| De forenende Revisionsfirmaer | Audit | 0 companies |
| Kevin James Dufficy | Management | 0 companies |
| Ragnar Falk Lauritsen | Management | 0 companies |
| Peik Erik Martin | Chief Executive Officer | 0 companies |
| Birthe Madsen | Management | 0 companies |
| Susanne Kaarnimo-Knight | Chief Executive Officer | 0 companies |
| Gerhard Petersen | Management | 0 companies |
| Stig Oluf Elling | Board of Directors | 0 companies |
| Kent Anders Johan Eslander | Board of Directors | 0 companies |
| Ewa Maria Buhre Gidlöf | Chairman | 0 companies |
| Ole Johan Oftedal | Board of Directors | 0 companies |
| Ejnar Poul Lundt | Board of Directors | 0 companies |
| Kari Johan Ferdinand Österlund | Board of Directors | 0 companies |
| Peter Vest | Board of Directors | 0 companies |
| Peter Fugmann | Chairman | 0 companies |
| Henrik Lars Petter Andersson | Chairman | 0 companies |
| Johan Peter Lundgren | Board of Directors | 0 companies |
| Tommy Serban | Chairman | 0 companies |
| Lars Arne Nilsson | Chairman | 0 companies |
| Per Falk Lauritsen | Board of Directors | 0 companies |
| Lars Gorm Østerbye Pedersen | Board of Directors | 0 companies |
| Jørgen Dahl | Board of Directors | 0 companies |
| Anders Roland Holst | Board of Directors | 0 companies |
| Søren Falk Lauritsen | Board of Directors | 0 companies |
| Morten Flamand | Board of Directors | 0 companies |
| Carsten Lund | Board of Directors | 0 companies |
| Allan Teddy Pedersen | Board of Directors | 0 companies |
| Nils Mats Ola Lindell | Board of Directors | 0 companies |
| Henrik Turesson Norlin | Chairman | 0 companies |
| Kristina Charlotte Werner Wiebe | Board of Directors | 0 companies |
| Per Tandberg | Board of Directors | 0 companies |