| Revenue | DKK -24K | +12% |
| EBITDA | DKK -24K | -12% |
| Net profit | DKK -390K | -11% |
| Total assets | DKK 7,3M | +13% |
| Equity | DKK -2,2M | -22% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -23 | -18 | -18 | -19 | -19 | -22 | -21 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -23 | -18 | -18 | -19 | -19 | -22 | -21 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -23 | -18 | -18 | -19 | -19 | -22 | -21 | -24 |
| Net financials | -81 | -97 | -147 | -252 | -234 | -272 | -292 | -330 | -366 |
| Profit before tax | -100 | -120 | -164 | -270 | -253 | -291 | -314 | -351 | -390 |
| Tax | -20 | -26 | 47 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -80 | -93 | -211 | -270 | -253 | -291 | -314 | -351 | -390 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.539 | 2.548 | 4.947 | 5.899 | 5.895 | 6.008 | 6.165 | 6.432 | 7.256 |
| Equity | -14 | -107 | -318 | -588 | -841 | -1.131 | -1.445 | -1.796 | -2.186 |
| Long-term debt | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.553 | 2.655 | 5.265 | 6.487 | 6.736 | 7.140 | 7.610 | 8.229 | 9.442 |
| Total debt | 2.553 | 2.655 | 5.265 | 6.487 | 6.736 | 7.140 | 7.610 | 8.229 | 9.442 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AL-EX TRADING ApS | Company | 25.0% | 25.0% | 2016 |
Jobu Metals ApS | Company | 25.0% | 25.0% | 2016 |
| Individual | 20.0% | 20.0% | 2016 | |
EJENDOMSAKTIESELSKABET TOFTEMOSEN | Company | 15.0% | 15.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Bjerregaard | Management | 0 companies |