| Revenue | DKK 2M | +47% |
| EBITDA | DKK 466K | +221% |
| Net profit | DKK 410K | +1545% |
| Total assets | DKK 2,7M | +23% |
| Equity | DKK -390K | +51% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -458 | 1 | 540 | 1.341 | 862 | 154 | 709 | 742 | 1.375 | 2.022 |
| Staff expenses | -647 | -1.400 | -1.224 | -712 | -892 | -991 | -762 | -1.404 | -1.230 | -1.557 |
| EBITDA | -1.105 | -1.399 | -683 | 629 | -30 | -837 | -54 | -662 | 145 | 466 |
| Depreciation & amort. | -0 | -114 | -126 | -126 | -125 | -268 | -159 | -168 | -39 | -7 |
| EBIT | -1.105 | -1.513 | -809 | 504 | -155 | -1.105 | -213 | -829 | 106 | 459 |
| Net financials | -55 | 45 | -29 | -34 | -43 | -49 | -76 | -91 | -81 | -49 |
| Profit before tax | -1.160 | -1.468 | -837 | 470 | -198 | -1.154 | -289 | -920 | 25 | 410 |
| Tax | -254 | -321 | -185 | 105 | -20 | 195 | -0 | 100 | -0 | -0 |
| Net profit | -906 | -1.147 | -652 | 365 | -178 | -1.349 | -289 | -1.020 | 25 | 410 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.540 | 2.373 | 2.935 | 3.164 | 3.519 | 2.728 | 2.340 | 1.923 | 2.219 | 2.735 |
| Equity | 2.096 | 1.249 | 596 | 961 | 784 | -565 | 195 | -825 | -800 | -390 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 216 | 212 | 0 | 0 | 0 |
| Short-term debt | 1.444 | 1.125 | 2.339 | 2.202 | 2.736 | 3.077 | 1.933 | 2.748 | 3.018 | 3.124 |
| Total debt | 1.444 | 1.125 | 2.339 | 2.202 | 2.736 | 3.293 | 2.145 | 2.748 | 3.018 | 3.124 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AJ Management | Management | 2016 | — | — |
JH Founder | Founder | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JDPDR HOLDING ApS | Company | 33.3% | 33.3% | 2022 |
| Individual | 25.0% | 25.0% | 2022 | |
ENEVOLDSEN INVEST ApS | Company | 15.0% | 15.0% | 2022 |
| Individual | 15.0% | 15.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Aage Jørgen du Plessis de Richelieu | Management | 0 companies |
| JDPDR Holding Ltd (HK) | Founder | 0 companies |
| Flemming Nyenstad Enevoldsen | Chairman | 0 companies |