| Revenue | DKK 568K | +1055% |
| EBITDA | DKK 568K | +1055% |
| Net profit | DKK 348K | +720% |
| Total assets | DKK 3,9M | +0% |
| Equity | DKK 768K | +83% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 649 | 252 | -195 | 47 | 266 | 181 | 49 | 568 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 649 | 252 | -195 | 47 | 266 | 181 | 49 | 568 |
| Depreciation & amort. | -85 | -93 | -44 | -44 | -44 | -52 | -70 | -69 |
| EBIT | 564 | 159 | -239 | 4 | 223 | 130 | -21 | 500 |
| Net financials | -71 | -28 | -52 | -53 | -49 | -41 | -51 | -53 |
| Profit before tax | 493 | 130 | -291 | -49 | 174 | 89 | -72 | 447 |
| Tax | 108 | 29 | -64 | -11 | 38 | 20 | -16 | 98 |
| Net profit | 384 | 102 | -227 | -38 | 135 | 69 | -56 | 348 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 3.229 | 3.119 | 3.003 | 2.993 | 2.802 | 3.945 | 3.920 | 3.934 |
| Equity | 434 | 536 | 309 | 271 | 406 | 475 | 419 | 768 |
| Long-term debt | 113 | 0 | 0 | 74 | 0 | 0 | 135 | 135 |
| Short-term debt | 2.682 | 2.583 | 2.691 | 2.635 | 2.373 | 3.432 | 3.318 | 2.972 |
| Total debt | 2.795 | 2.583 | 2.691 | 2.709 | 2.373 | 3.432 | 3.453 | 3.107 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
TH Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LLPP ADMINISTRATION APS | Company | 100.0% | 100.0% | 2021 |
Larsenbus ApS | Company | 100.0% | 100.0% | 2018 |
LDEL Holding APS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Eg Larsen | Chief Executive Officer | 0 companies |
| Thomas Hintze | Chief Executive Officer | 0 companies |