| Revenue | DKK 42K | -202% |
| EBITDA | DKK 42K | +202% |
| Net profit | DKK 14K | +124% |
| Total assets | DKK 424K | +19% |
| Equity | DKK -67K | +18% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 281 | 159 | 434 | 675 | 132 | -32 | -14 | -41 | 42 |
| Staff expenses | -341 | -479 | -477 | -822 | -152 | -0 | -0 | -0 | -0 |
| EBITDA | -59 | -321 | -44 | -147 | -20 | -32 | -33 | -41 | 42 |
| Depreciation & amort. | -48 | -111 | -145 | -149 | -8 | -12 | -8 | -11 | -19 |
| EBIT | -107 | -432 | -188 | -295 | -28 | -44 | -42 | -52 | 23 |
| Net financials | -6 | -10 | -22 | -26 | -16 | -9 | -9 | -9 | -8 |
| Profit before tax | -114 | -441 | -210 | -321 | -44 | -53 | -51 | -60 | 14 |
| Tax | -25 | -51 | 35 | -39 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -89 | -390 | -245 | -282 | -44 | -53 | -51 | -60 | 14 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 397 | 604 | 740 | 705 | 569 | 475 | 417 | 358 | 424 |
| Equity | 161 | 204 | 209 | 126 | 82 | 30 | -21 | -81 | -67 |
| Long-term debt | 104 | 140 | 101 | 59 | 15 | 0 | 0 | 0 | 0 |
| Short-term debt | 133 | 259 | 430 | 520 | 472 | 445 | 438 | 439 | 491 |
| Total debt | 236 | 400 | 531 | 579 | 487 | 445 | 438 | 439 | 491 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LV Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LM HOLDING, GRØNBJERG ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Vestergaard Mortensen | Management | 0 companies |