| Revenue | DKK 2,9M | +40% |
| EBITDA | DKK 482K | -18% |
| Net profit | DKK 308K | +18% |
| Total assets | DKK 2,6M | -2% |
| Equity | DKK 854K | +56% |
| Employees | 5 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 3.823 | 1.907 | 2.049 | 2.036 | 2.854 |
| Staff expenses | -3.602 | -1.952 | -1.694 | -1.449 | -2.372 |
| EBITDA | 221 | -45 | 355 | 586 | 482 |
| Depreciation & amort. | -141 | -185 | -127 | -136 | -46 |
| EBIT | 80 | -231 | 228 | 450 | 436 |
| Net financials | -12 | -111 | -155 | -114 | -34 |
| Profit before tax | 67 | -341 | 73 | 337 | 401 |
| Tax | 25 | -74 | 25 | 76 | 93 |
| Net profit | 43 | -267 | 49 | 261 | 308 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.880 | 2.287 | 2.634 | 2.652 | 2.612 |
| Equity | 504 | 236 | 285 | 546 | 854 |
| Long-term debt | 0 | 0 | 0 | 101 | 88 |
| Short-term debt | 2.267 | 2.015 | 2.314 | 2.000 | 1.666 |
| Total debt | 2.267 | 2.015 | 2.314 | 2.101 | 1.753 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SB Management | Management | 2023 |
MT Management | Management | 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Bonde | Management | 0 companies |
| Mads Taudal Porsmose Andersen | Management | 0 companies |