| Revenue | DKK 351K | +0% |
| EBITDA | DKK 351K | +0% |
| Net profit | DKK 146K | +0% |
| Total assets | DKK 4,7M | +3% |
| Equity | DKK 1,2M | +14% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -47 | -37 | 110 | 351 | 351 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -47 | -37 | 110 | 351 | 351 |
| Depreciation & amort. | -0 | -8 | -9 | -27 | -33 |
| EBIT | -47 | -45 | 101 | 324 | 318 |
| Net financials | -40 | -117 | -211 | -178 | -155 |
| Profit before tax | -87 | -161 | -110 | 146 | 163 |
| Tax | -0 | -0 | -18 | -0 | 17 |
| Net profit | -87 | -161 | -92 | 146 | 146 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.132 | 3.632 | 4.409 | 4.571 | 4.689 |
| Equity | -47 | -208 | 899 | 1.045 | 1.191 |
| Long-term debt | 1.294 | 3.138 | 3.004 | 3.198 | 3.054 |
| Short-term debt | 885 | 703 | 505 | 327 | 443 |
| Total debt | 2.179 | 3.841 | 3.510 | 3.526 | 3.497 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SB Management | Management | 2023 |
MT Management | Management | 2023 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Bonde | Management | 0 companies |
| Mads Taudal Porsmose Andersen | Management | 0 companies |