| Revenue | DKK 1,1M | -13% |
| EBITDA | DKK 70K | +1% |
| Net profit | DKK 52K | -2% |
| Total assets | DKK 801K | +86% |
| Equity | DKK 55K | +1656% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 237 | 102 | 648 | 764 | 645 | 1.602 | 2.233 | 2.779 | 1.289 | 1.122 |
| Staff expenses | -179 | -511 | -577 | -670 | -473 | -1.353 | -2.288 | -2.842 | -1.220 | -1.052 |
| EBITDA | 57 | -409 | 70 | 94 | 172 | 250 | -55 | -62 | 69 | 70 |
| Depreciation & amort. | -4 | -21 | -28 | -28 | -26 | -26 | -11 | -4 | -0 | -0 |
| EBIT | 53 | -429 | 43 | 66 | 146 | 223 | -66 | -66 | 69 | 70 |
| Net financials | 0 | -15 | -19 | -22 | -15 | -9 | -4 | -3 | -1 | -3 |
| Profit before tax | 53 | -444 | 24 | 44 | 131 | 214 | -70 | -69 | 69 | 67 |
| Tax | 12 | -95 | 5 | 10 | 34 | 47 | -15 | -15 | 16 | 15 |
| Net profit | 41 | -350 | 19 | 35 | 96 | 167 | -54 | -54 | 53 | 52 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 352 | 328 | 467 | 723 | 1.686 | 3.624 | 956 | 635 | 431 | 801 |
| Equity | 91 | -258 | -240 | -205 | -109 | 58 | 4 | -50 | 3 | 55 |
| Long-term debt | 30 | 28 | 0 | 20 | 49 | 50 | 50 | 45 | 46 | 48 |
| Short-term debt | 260 | 586 | 707 | 909 | 1.746 | 3.515 | 902 | 641 | 382 | 698 |
| Total debt | 260 | 586 | 707 | 928 | 1.795 | 3.565 | 952 | 686 | 428 | 746 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2016 | — | — |
LB Management | Management | 2017 | — | — |
RE Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
LN Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RETAP HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Bruun Jørgensen Ørnskov | Management | 0 companies |
| Lars Brøndum Petersen | Management | 0 companies |
| René Enemark Meltesen | Chief Executive Officer | 0 companies |
| Lasse Nygaard Dressler | Chief Executive Officer | 0 companies |