| Revenue | DKK 2M | -30% |
| EBITDA | DKK -1M | -20% |
| Net profit | DKK -1,1M | -16% |
| Total assets | DKK 391K | -54% |
| Equity | DKK -2,9M | -60% |
| Employees | 27 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.628 | 3.116 | 3.123 | 3.323 | 609 | 3.401 | 5.487 | 2.878 | 2.004 |
| Staff expenses | -2.230 | -3.130 | -3.133 | -3.204 | -904 | -1.569 | -3.647 | -3.695 | -3.002 |
| EBITDA | -603 | -14 | -10 | 118 | -261 | 219 | 235 | -869 | -1.041 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -603 | -14 | -10 | 118 | -261 | 219 | 235 | -869 | -1.041 |
| Net financials | -14 | -13 | -7 | -19 | -34 | -47 | -23 | -81 | -62 |
| Profit before tax | -617 | -27 | -17 | 99 | -294 | 171 | -258 | -950 | -1.102 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -617 | -27 | -17 | 99 | -294 | 171 | -258 | -950 | -1.102 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 156 | 502 | 1.036 | 1.069 | 1.107 | 1.419 | 1.124 | 849 | 391 |
| Equity | -567 | -540 | 92 | 186 | -111 | 59 | -202 | -1.832 | -2.935 |
| Long-term debt | 0 | 0 | 0 | 0 | 534 | 279 | 234 | 0 | 0 |
| Short-term debt | 723 | 1.042 | 944 | 883 | 685 | 1.081 | 1.093 | 2.681 | 3.326 |
| Total debt | 723 | 1.042 | 944 | 883 | 1.219 | 1.360 | 1.326 | 2.681 | 3.326 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|