| Revenue | DKK -14K | +93% |
| EBITDA | DKK -4K | +73% |
| Net profit | DKK -50K | +69% |
| Total assets | DKK 223 | -29% |
| Equity | DKK -1,6M | -3% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -298 | -12 | -2 | -7 | -15 | -7 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -298 | -12 | -2 | -7 | -15 | -17 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -298 | -12 | -2 | -7 | -15 | -17 | -4 |
| Net financials | 0 | -44 | 34 | 8 | -3.052 | -3.644 | -148 | -49 |
| Profit before tax | -7 | -342 | 22 | 5 | -3.060 | -3.658 | -165 | -53 |
| Tax | -0 | -19 | -0 | -0 | 5 | -0 | -0 | -3 |
| Net profit | -7 | -323 | 22 | 5 | -3.065 | -3.658 | -165 | -50 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 100 | 3.334 | 4.477 | 5.096 | 4.011 | 164 | 0 | 0 |
| Equity | 93 | 2.621 | 3.643 | 3.648 | 584 | -3.075 | -1.592 | -1.642 |
| Long-term debt | 0 | 552 | 598 | 0 | 763 | 480 | 0 | 0 |
| Short-term debt | 7 | 160 | 236 | 1.447 | 2.664 | 2.758 | 1.592 | 1.643 |
| Total debt | 7 | 712 | 834 | 1.447 | 3.427 | 3.239 | 1.592 | 1.643 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TC Management | Management | 2016 | — | — |
JI Unofficial title | Unofficial title | 2025 | — | — |
JM Management | Management | 2018 | — | — |
MT Management | Management | 2016 | — | — |
PL Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FF Holding 2016 ApS | Company | 20.0% | 20.0% | 2016 |
GAMIN ApS | Company | 33.3% | 33.3% | 2019 |
J.M.C. Holding IVS | Company | 5.0% | 0.0% | 2016 |
| Individual | 20.0% | 20.0% | 2017 | |
CLARA HOLDING ApS | Company | 20.0% | 20.0% | 2016 |
LARS HØGH COACHING ApS | Company | 25.0% | 25.0% | 2017 |
TCHA IVS | Company | 20.0% | 20.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Tim Chawes | Management | 0 companies |
| Jeanette Illum-Johansen | Unofficial title | 0 companies |
| Jesper Maienborg Christiansen | Management | 0 companies |
| Mads Toudal Larsen | Management | 0 companies |
| Poul Lars Høgh Pedersen | Management | 0 companies |
| Jørn Uffe Bonnesen | Chairman | 0 companies |