| Revenue | DKK 1,1M | -34% |
| EBITDA | DKK 1,1M | -34% |
| Net profit | DKK 506K | -67% |
| Total assets | DKK 6,8M | +13% |
| Equity | DKK 2,2M | +30% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -265 | 132 | 487 | 365 | 831 | 1.059 | 1.595 | 1.615 | 1.066 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -50 | -0 | -0 | -0 |
| EBITDA | -265 | 132 | 487 | 365 | 831 | 1.009 | 1.595 | 1.615 | 1.066 |
| Depreciation & amort. | -21 | -21 | -6 | -21 | -6 | -17 | -19 | -19 | -19 |
| EBIT | -286 | 111 | 481 | 344 | 825 | 992 | 1.576 | 1.595 | 1.047 |
| Net financials | 0 | 7 | 20 | 27 | 366 | -331 | -18 | 386 | -399 |
| Profit before tax | -286 | 119 | 501 | 372 | 1.191 | 661 | 1.558 | 1.981 | 648 |
| Tax | -0 | -0 | 73 | 77 | 274 | 141 | 340 | 425 | 142 |
| Net profit | -286 | 119 | 428 | 294 | 917 | 520 | 1.218 | 1.556 | 506 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.641 | 3.791 | 4.300 | 4.315 | 5.310 | 4.836 | 5.603 | 6.019 | 6.799 |
| Equity | -236 | -118 | 310 | 345 | 972 | 692 | 1.310 | 1.666 | 2.171 |
| Long-term debt | 0 | 0 | 0 | 27 | 265 | 129 | 275 | 431 | 96 |
| Short-term debt | 3.877 | 3.908 | 3.917 | 3.943 | 4.074 | 4.015 | 4.018 | 3.922 | 4.531 |
| Total debt | 3.877 | 3.908 | 3.990 | 3.970 | 4.338 | 4.144 | 4.293 | 4.353 | 4.627 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
US Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STABRAND HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
Tobias Stabrand Holding ApS | Company | 25.0% | 25.0% | 2024 |
AMEC HOLDING ApS | Company | 10.0% | 10.0% | 2017 |
MHJC HOLDING ApS | Company | 10.0% | 10.0% | 2017 |
MNSC HOLDING ApS | Company | 5.0% | 5.0% | 2016 |
TMSC Holding ApS | Company | 10.0% | 10.0% | 2017 |
R.N.D. HOLDING ApS | Company | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Stabrand | Management | 0 companies |