| Revenue | DKK 2,6M | +47% |
| EBITDA | DKK 1M | +182% |
| Net profit | DKK 748K | +231% |
| Total assets | DKK 1,8M | +24% |
| Equity | DKK 1,1M | +222% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.003 | 893 | 1.952 | 1.457 | 1.708 | 1.797 | 1.392 | 1.803 | 2.645 |
| Staff expenses | -1.361 | -856 | -1.926 | -1.770 | -1.088 | -1.272 | -1.310 | -1.436 | -1.614 |
| EBITDA | -358 | 37 | 27 | -313 | 620 | 525 | 82 | 366 | 1.031 |
| Depreciation & amort. | -74 | -0 | -24 | -29 | -32 | -63 | -79 | -67 | -67 |
| EBIT | -432 | 37 | 3 | -342 | 588 | 462 | 3 | 299 | 964 |
| Net financials | -33 | -24 | -3 | -21 | -16 | -5 | -2 | -9 | 3 |
| Profit before tax | -466 | 13 | -0 | -363 | 571 | 457 | 2 | 291 | 967 |
| Tax | -96 | 96 | -93 | -80 | 127 | 101 | -0 | 65 | 219 |
| Net profit | -369 | -83 | 92 | -283 | 445 | 356 | 2 | 226 | 748 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 769 | 408 | 916 | 836 | 1.439 | 1.404 | 1.248 | 1.425 | 1.767 |
| Equity | -294 | 0 | 292 | 9 | 454 | 110 | 111 | 338 | 1.086 |
| Long-term debt | 778 | 0 | 0 | 26 | 51 | 0 | 0 | 0 | 0 |
| Short-term debt | 285 | 408 | 623 | 801 | 934 | 1.293 | 1.136 | 1.088 | 682 |
| Total debt | 1.063 | 408 | 623 | 827 | 985 | 1.293 | 1.136 | 1.088 | 682 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Management | Management | 2018 | — | — |
CL Management | Management | 2018 | — | — |
CP Management | Management | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2020 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KROGSHOLTE HOLDING ApS | Company | 66.7% | 66.7% | 2020 |
Ejendomsselskabet AGO ApS | Company | 25.0% | 25.0% | 2020 |
GEOCENTER MØNS KLINT A/S | Company | 33.3% | 33.3% | 2018 |
| Individual | 33.3% | 33.3% | 2016 | |
Roholte ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Røddik Jensen | Management | 0 companies |
| Charlotte Lundberg Pedersen | Management | 0 companies |
| Christian Petersen | Management | 0 companies |
| Jeppe Graa Rasmussen | Chairman | 0 companies |
| Jakob Møller Jensen | Board of Directors | 0 companies |
| Nils Natorp | Chairman | 0 companies |
| Brit Møller Petersen | Board of Directors | 0 companies |
| Line Sidenius Rode | Board of Directors | 0 companies |