| Revenue | DKK 1,7M | +12% |
| EBITDA | DKK 925K | -6% |
| Net profit | DKK 710K | -5% |
| Total assets | DKK 2M | +26% |
| Equity | DKK 978K | +1% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 735 | 797 | 1.222 | 851 | 1.085 | 786 | 1.199 | 846 | 1.553 | 1.737 |
| Staff expenses | -334 | -544 | -494 | -475 | -445 | -448 | -503 | -466 | -574 | -812 |
| EBITDA | 401 | 253 | 728 | 376 | 639 | 338 | 696 | 380 | 978 | 925 |
| Depreciation & amort. | 119 | -167 | -167 | -187 | -130 | -117 | -107 | -37 | -13 | -8 |
| EBIT | 283 | 85 | 561 | 189 | 510 | 221 | 589 | 343 | 966 | 917 |
| Net financials | -22 | -15 | -9 | -9 | -9 | -7 | -32 | -55 | -4 | 1 |
| Profit before tax | 261 | 70 | 551 | 180 | 501 | 214 | 557 | 287 | 962 | 918 |
| Tax | 58 | 17 | 126 | 25 | 114 | 49 | 134 | 76 | 216 | 209 |
| Net profit | 203 | 53 | 425 | 155 | 387 | 165 | 423 | 211 | 746 | 710 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.158 | 886 | 1.230 | 1.112 | 1.378 | 1.020 | 2.312 | 2.019 | 1.569 | 1.976 |
| Equity | 253 | 206 | 531 | 336 | 623 | 438 | 711 | 422 | 968 | 978 |
| Long-term debt | 647 | 220 | 71 | 120 | 95 | 43 | 1.423 | 1.480 | 0 | 0 |
| Short-term debt | 249 | 460 | 628 | 651 | 658 | 538 | 178 | 116 | 594 | 991 |
| Total debt | 896 | 680 | 699 | 770 | 753 | 580 | 1.601 | 1.596 | 594 | 991 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MPD HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Daugaard Peters | Management | 0 companies |