| Revenue | DKK 4,5M | -12% |
| EBITDA | DKK 643K | -55% |
| Net profit | DKK 225K | -73% |
| Total assets | DKK 6M | -23% |
| Equity | DKK 3,5M | +7% |
| Employees | 4 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.915 | 4.229 | 3.558 | 3.483 | 3.695 | 3.475 | 3.735 | 3.845 | 5.079 | 4.490 |
| Staff expenses | -0 | -2.902 | -2.855 | -2.652 | -2.702 | -2.915 | -2.979 | -3.091 | -3.660 | -3.847 |
| EBITDA | 954 | 1.327 | 703 | 831 | 992 | 561 | 756 | 754 | 1.419 | 643 |
| Depreciation & amort. | 376 | -424 | -428 | -428 | -435 | -400 | -397 | -392 | -381 | -381 |
| EBIT | 577 | 904 | 275 | 403 | 557 | 161 | 359 | 362 | 1.038 | 262 |
| Net financials | -59 | -49 | -46 | -40 | -40 | -11 | -6 | 14 | 13 | 27 |
| Profit before tax | 519 | 854 | 229 | 363 | 517 | 150 | 353 | 376 | 1.051 | 289 |
| Tax | 117 | 188 | 51 | 80 | 143 | 55 | 95 | 84 | 231 | 64 |
| Net profit | 402 | 666 | 178 | 283 | 375 | 95 | 257 | 292 | 819 | 225 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.254 | 9.439 | 8.910 | 6.482 | 6.366 | 5.513 | 6.691 | 7.770 | 7.859 | 6.045 |
| Equity | 4.402 | 5.068 | 4.647 | 3.430 | 3.005 | 2.300 | 2.207 | 2.499 | 3.318 | 3.542 |
| Long-term debt | 1.272 | 1.133 | 982 | 829 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.958 | 2.682 | 2.793 | 1.834 | 3.017 | 2.936 | 4.229 | 5.101 | 4.453 | 2.498 |
| Total debt | 4.230 | 3.815 | 3.776 | 2.663 | 3.017 | 2.936 | 4.229 | 5.101 | 4.453 | 2.498 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Management | Management | 2016 | — | — |
ØJ Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BMJensen Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Marboe Jensen | Management | 0 companies |
| Øyvind Jensen | Management | 0 companies |